WBS

WBS Project Material List Dictionary
Constraints	Material availability, special order lead-times, contractor scheduling, weather delays, work stoppage for phase inspections
Schedule Milestones	Unable to create milestones until purchase and service contracts are made
Work will be done in order of importance then listed from lower level up in material list.
First Floor system					Description of Work
Item	Price	Quantity	Total
2"x10"x16'	$18.37	5	$91.85		Remove damaged section of floor, remove damaged rim and joists, replace rim and joists with Simpson StrongTie fastners (joined over load-bearing existing wall), and replace 3/4" T&G Ply
3" 16D CC	$45	2	$90
3/4"x4'x8' T&G ply	$31.43	6	$188.58
Simpson Ties/Hangers	$85	1	$85
			$455
Basement
3-1/2"x16" batt insulation (126 sq.ft.)	$37.50	7	$262.50
1/2"x4'x8' Drywall	$9.11	30	$273.30		Insulate pre-constructed 16" bays, place recessed lighting throughout basement rooms, install bathroom package, apply drywall, fit interior/exterior doors, apply trim, paint and finish fixtures.
tape 250'	$1.85	5	$9.25
fastners	$43.55	1	$43.55
Drywall 5 Gal	$17.64	3	$52.92
3068 6 Panel Steel Insulated	$237.50	1	$237.50
WM623 Col Base (16')	$0.69	144	99.36
WM623 Col Casing	$0.59	96	$56.64
3068 6 PNL HC PH Primed	$94.99	2	$189.98
2668 6 PNL HC PH Primed	$75.02	1	$75.02
Recessed Light Package HALO LED	$118	3	$354.00
Bathroom Package*	$1,100	1	$1,100.00
Paint 5 gal	$95	2	$190.00
			$2,944.02
First Floor
2"x4"x8' framing	$3.50	70	$245.00
3-1/2"x16" batt insulation (126 sq.ft.)	$37.50	10	$375.00		Remove damaged framing, replace with NC framing materials, frame for NC windows, insulate 16" bays, install recessed lighting throughout rooms per layout, install windows, install drywall, fit interior/exterior doors, install kitchen package, apply trim, paint and finish fixtures.
1/2"x4'x8' Drywall	$9.11	54	$491.94
5/8"x4'x8' Fireguard	$16.42	6	$98.52
tape 250'	$1.85	8	$14.80
fastners	$43.55	3	$130.65
Drywall 5 Gal	$17.64	4	$70.56
3068 9Lite Steel Insulated	$304.73	1	$304.73
3068 6 Panel Steel Insulated	$237.50	2	$475.00
2068 6 PNL HC PH Primed	$67.02	1	$67.02
3050 DH Vinyl NC Insul	$255.21	8	$2,041.68
WM623 Col Base (16')	$0.69	192	$132.48
WM623 Col Caseing	$0.59	176	$103.84
Recessed Light Package HALO LED	$118.00	4	$472.00
Paint 5 Gal	$110	3	$330.00
Kitchen Package**	$3,200	1	$3,200.00
			$8,553.22
Second Floor
2"x4'x8' Framing	$3.50	110	$385.00
3-1/2"x16" batt insulation (126 sq.ft.)	$37.50	9	$337.50
8-1/2"x24" attic insulation	$52.10	8	$416.80		Remove damaged framing, replace with NC framing materials, frame for NC windows, insulate 16" bays, install recessed lighting, throughout rooms per layout, install windows, install drywall, install 24" attic insulation, fit interior doors, install bathroom package, apply trim, paint and finish fixtures
1/2"x4'x8' Drywall	$9.11	67	$610.37
tape	$1.85	9	$16.65
fastners	$43.55	4	$174.20
Drywall 5 Gal	$17.64	4	$70.56
2668 6 PNL HC PH Primed	$75.02	4	$300.08
2068 6 PNL HC PH Primed	$67.02	4	$268.08
3050 DH Vinyl NC Insul	$255.21	7	$1,786.47
Bathroom Package***	$1,850	1	$1,850
WM623 Col Base (16')	$0.69	224	$154.56
WM623 Col Casing	$0.59	240	$141.60
Recessed Light Package HALO LED	$118.00	5	$590.00
Paint 5 Gal	$110	4	$440.00
			$7,541.87
Interior Flooring
Carpet and Install	$3,800	1	$3,800.00		Install carpeting before trim is applied  (Includes strips, pad, carpet and transitions)
			$3,800.00
Exterior
Paint 1 Gal	$23	2	$46		Powerwash brick, remove chipped paint from existing exterior trim, replace unsecured shingles at gable end, expanding foam insulation for window and door cavities, paint trim, contracted lawn service for exterior brush and garbage removal, seed and rake lawn
25 yr Asphalt shingle per bundle	$30	2	$60
Brick Wash	$430	1	$430
Spray insulation/Caulking bundle	$347	1	$347
Seed/Trim/Brush and Refuse Removal	$700	1	$700
			$1,583
		Total	$24,422.11		Materials are priced at current market value (discount not applied).  All materials quoted meet current construction code requirements.  Acceptable outcome for project budget will be completion at or below the cost of materials listed.
* Bathroom package includes frameless shower stall and fixtures, sink with fixtures and storage base, wall mount cabinet, laminated flooring and low-flow toilet
** Kitchen Designed by 84 Lumber supplying and installing (excluding trim) cabinets, pantry, laminated counter-top, and req. trim.  (Appliances not included in the price)
***Bathroom package includes 3-Piece shower surround with fixtures, sink with fixtures and storage base, wall mount cabinet, framed-in mirror and cabinet, laminated flooring and low-flow toilet